16-Civ-B8 Management of Construction · December 2014
Question 4 of 6: Engineering Economics — break-even initial investment with unequal lives
Nivaar worked solution (AI-drafted; not reviewed by a licensed engineer)
Notes on this paper
Paper format. National Exams, December 2014 — 98-Civ-B8 Management of Construction (the paper now catalogued as 16-Civ-B8). Three hours, closed book; one of two approved calculator models permitted. Six questions of equal value (20 marks each); the rubric states that any five constitute a complete paper and that only the first five presented in the answer book will be marked. All six are worked here, because this set is a study resource rather than an exam script. The extraction is clean vision text at confidence 1.0 across all three pages, so every value below is read directly from the paper.
Reference texts.
Halpin, D. W. and Senior, B. A., Construction Management, 4th ed., Wiley — Ch. 9–11 (network scheduling, float, resource management), Ch. 4 (contracts and delivery methods), Ch. 6 (bonds and insurance).
Hendrickson, C. and Au, T., Project Management for Construction, 2nd ed. — Ch. 8 (construction contracts and risk allocation), Ch. 10 (fundamental scheduling procedures, critical path and float).
Project Management Institute, A Guide to the Project Management Body of Knowledge (PMBOK Guide) — §6.5 Develop Schedule (critical path method, total and free float), §12 Procurement Management.
Fraser, N. M., Jewkes, E. M. et al., Global Engineering Economics: Financial Decision Making for Engineers, Canadian ed., Pearson — Ch. 4 (present worth), Ch. 6 (comparison methods for alternatives with unequal lives, repeated-lives and study-period assumptions).
Canadian Construction Documents Committee, CCDC 2 — Stipulated Price Contract and CCDC 3 — Cost Plus Contract; CCDC 221/222 bond forms — bid, performance and labour-and-material payment bonds.
British Columbia Builders Lien Act, SBC 1997 c. 45 — lien rights, the 10 per cent holdback account, filing and expiry periods; and the Society of Construction Law Delay and Disruption Protocol, 2nd ed. — concurrency and time-impact analysis.
Hinze, J. W., Construction Safety, 2nd ed.; WorkSafeBC, Occupational Health and Safety Regulation (Parts 3, 5, 8, 11, 12, 13, 20) and the Canadian Centre for Occupational Health and Safety (CCOHS) fact sheets.
Given. Two mutually exclusive projects appraised at a discount rate of 10 per cent per year. Project A has an unknown initial investment P, and Project B a known initial investment of $70,000. Operating costs and revenues are end-of-year amounts; the major-maintenance charge falls at the end of every third year of service, which within each project's own life means a single disbursement at the end of year 3.
Quantity
Project A
Project B
Initial investment at year 0
P (unknown)
$70,000
Yearly operating cost
$1,500
$1,000
Yearly revenue
$15,000
$30,000
Net yearly cash flow (revenue less operating cost)
$13,500
$29,000
Major maintenance, end of year 3 of each cycle
$5,000
$3,000
Service life
4 years
3 years
Discount rate
10 per cent per year, no salvage value stated for either project
Find. The initial investment P for Project A at which the two alternatives are economically indifferent — that is, at which their present worths, compared over a common study period, are equal.
Figure 4.1 — Cash-flow diagrams over the 12-year least-common-multiple study period. The lives are 4 and 3 years, so Project A is repeated three times and Project B four times; downward arrows are disbursements (initial investment at each replacement, and major maintenance at year 3 of each cycle), upward arrows the net annual cash flow of revenue less operating cost. Comparing over a common horizon is what makes a present-worth comparison of unequal-life alternatives legitimate.
Approach. Because the lives differ, present worths taken over each project's own life are not comparable; adopt the repeated-lives assumption and compare over the least common multiple of 4 and 3 years, namely 12 years, then equate the two 12-year present worths and solve for P. The annual-worth comparison over each project's own life is carried out afterwards as an independent check, since under repeatability the two methods must agree exactly.
Reduce each project to its net annual cash flow. Revenue and operating cost are both uniform annual series, so combine them first:
$$A_A=15{,}000-1{,}500=\$13{,}500\ \text{per year},\qquad A_B=30{,}000-1{,}000=\$29{,}000\ \text{per year}$$
The major maintenance is not part of this series — it is a single future amount at year 3 of each cycle and must be discounted separately.
Assemble the discount factors at 10 per cent. The factors needed are
$$(P/A,10\%,4)=3.169865,\quad (P/A,10\%,3)=2.486852,\quad (P/F,10\%,3)=0.751315$$
$$(A/P,10\%,4)=0.315471,\quad (A/P,10\%,3)=0.402115$$
each computed as $(P/A,i,n)=\left[(1+i)^n-1\right]/\left[i(1+i)^n\right]$ and $(P/F,i,n)=(1+i)^{-n}$.
Present worth of Project B over one 3-year cycle. Applying the factors to the known cash flows,
$$PW_B=-70{,}000+29{,}000\,(P/A,10\%,3)-3{,}000\,(P/F,10\%,3)$$
$$PW_B=-70{,}000+72{,}118.71-2{,}253.94=\boxed{-\$135.23}$$
Project B is therefore very slightly unattractive on its own account at a 10 per cent hurdle rate — it very nearly, but not quite, earns the required return. That near-balance is not an accident of the arithmetic; it is what makes the question well posed, because the break-even investment for A must land close to the present worth of A's own benefits.
Present worth of Project A over one 4-year cycle, with P carried symbolically. The benefit side is
$$13{,}500\,(P/A,10\%,4)-5{,}000\,(P/F,10\%,3)=42{,}793.18-3{,}756.57=\$39{,}036.61$$
so that
$$PW_A=-P+39{,}036.61$$
Repeat each project over the 12-year study period. Least common multiple of 4 and 3 is 12, so A is renewed at years 4 and 8 and B at years 3, 6 and 9. Each renewal reproduces the same cycle cash flow, discounted back to time zero, giving repetition factors
$$R_A=1+(P/F,10\%,4)+(P/F,10\%,8)=1+0.683013+0.466507=2.149521$$
$$R_B=1+(P/F,10\%,3)+(P/F,10\%,6)+(P/F,10\%,9)=1+0.751315+0.564474+0.424098=2.739886$$
so the 12-year present worths are $PW_A^{12}=R_A\,PW_A$ and $PW_B^{12}=R_B\,PW_B$.
Evaluate Project B over the study period. Substituting the cycle value from step 3,
$$PW_B^{12}=2.739886\times(-135.23)=-\$370.51$$
Equate and solve for the break-even investment. Setting $PW_A^{12}=PW_B^{12}$,
$$2.149521\,(39{,}036.61-P)=-370.51$$
$$39{,}036.61-P=\frac{-370.51}{2.149521}=-172.37$$
$$P=39{,}036.61+172.37=\boxed{P=\$39{,}209}$$
so Project A is exactly as attractive as Project B when its initial investment is about $39,200. Below that figure A is preferred, above it B is preferred.
Independent check by annual worth. Under the repeated-lives assumption an annual-worth comparison over each project's own life is equivalent to a present-worth comparison over the least common multiple, so the two must agree. For B,
$$AW_B=PW_B\,(A/P,10\%,3)=-135.23\times0.402115=-\$54.38\ \text{per year}$$
and setting $AW_A=(39{,}036.61-P)\,(A/P,10\%,4)$ equal to it gives
$$39{,}036.61-P=\frac{-54.38}{0.315471}=-172.38\quad\Rightarrow\quad P=\$39{,}209$$
The two routes agree to the cent, which confirms both the factor values and the treatment of the repeated cycles.
Check: treatment of Project B's major maintenance. The table gives major maintenance "every 3 years" while Project B's life is exactly 3 years, so the charge falls precisely at the end of B's service life. The solution above takes the table at its word and charges it, which is the reading consistent with the repeated-lives model in which the maintenance recurs at years 3, 6, 9 and 12. If instead the charge is assumed not to be incurred in the year the asset is retired, Project B's cycle present worth becomes $-70{,}000+72{,}118.71=+\$2{,}118.71$, its annual worth becomes $851.96 per year, and the break-even initial investment for Project A falls to $36,336. An exam answer should state which reading it has adopted; both are defensible, and the assumption is exactly the kind the paper's own instruction 1 invites the candidate to record.
Break-even analysis at 10 per cent per year, 12-year study period
Quantity
Value
Net annual cash flow, Project A
$13,500 per year
Net annual cash flow, Project B
$29,000 per year
Present worth of Project B, one 3-year cycle
−$135.23
Annual worth of Project B
−$54.38 per year
Present worth of Project A's benefits, one 4-year cycle
$39,036.61
Repetition factors over 12 years (A, B)
2.149521, 2.739886
Present worth of Project B over 12 years
−$370.51
Break-even initial investment for Project A
$39,209, say $39,200
Decision rule
Choose A if its initial investment is below $39,209; choose B if above