Nivaar worked solution (AI-drafted; not reviewed by a licensed engineer)
Notes on this paper
Paper format.16-Civ-B8 Management of Construction, National Exams May 2017. Three hours, closed book, one approved calculator (Casio or Sharp). Six questions of equal value (20 marks each); any five constitute a complete paper and only the first five presented in the answer book are marked. All six are solved here, because the set is a study resource rather than an examination script.
Reference texts.
Halpin & Senior, Construction Management, 4th ed. — activity-on-arrow networks, crashing, project cash flow and financing.
Hendrickson, Project Management for Construction, 2nd ed. — scheduling, cost control, labour productivity, financing of constructed facilities.
Peurifoy, Schexnayder, Shapira & Schmitt, Construction Planning, Equipment and Methods, 9th ed. — production, site layout and equipment economics.
Fraser et al., Global Engineering Economics, 5th Canadian ed. — present worth, annual worth and the comparison of alternatives with unequal lives.
Canadian Construction Documents Committee: CCDC 2 (stipulated price) Part 6 (changes and delay) and Part 8 (dispute resolution), and CCDC 40 Rules for Mediation and Arbitration.
Society of Construction Law, Delay and Disruption Protocol, 2nd ed.; AACE International RP 29R-03, Forensic Schedule Analysis.
Transportation Association of Canada, Manual of Uniform Traffic Control Devices for Canada (MUTCDC); WorkSafeBC Occupational Health and Safety Regulation Part 18 (Traffic Control) and Part 4 (lighting); CSA Z96 High-Visibility Safety Apparel.
Given. Two mutually exclusive projects with the investment, operating cost, periodic major maintenance, revenue and service life tabulated below, all evaluated at a discount rate of 10% per year.
Given data
Item
Project A
Project B
Initial investment
$70,000
$50,000
Yearly operating cost
$2,500
$1,000
Major maintenance (every 5 years)
$5,000
$3,000
Yearly revenue
$13,500
$16,000
Life
15 years
10 years
Discount rate
10% per year
Find. The present-value profit of each project and, because the lives are unequal, a comparison made over a common study period, so that the more economical plan can be identified.
Figure 5 — A repeats twice and B three times over the 30-year least common multiple, which is what makes the two present worths comparable.
Approach. Net the yearly revenue against the yearly operating cost to get a uniform annual series, discount it with the series present-worth factor, subtract the investment and the discounted major-maintenance events to get the present worth over each project's own life, then place the two on a common footing by repeating each project over the 30-year least common multiple of the lives (equivalently, by comparing annual worths).
Net the recurring annual cash flow. Operating cost and revenue are both uniform annual series, so they combine before discounting:
$$R_A = \$13{,}500 - \$2{,}500 = \$11{,}000 \text{ per year}$$
$$R_B = \$16{,}000 - \$1{,}000 = \$15{,}000 \text{ per year}$$
Discount the annual series. With \((P/A, i, n) = \left[1 - (1+i)^{-n}\right]/i\) at \(i = 0.10\):
$$(P/A, 10\%, 15) = \frac{1 - 1.10^{-15}}{0.10} = 7.60608, \qquad (P/A, 10\%, 10) = \frac{1 - 1.10^{-10}}{0.10} = 6.14457$$
so the operating surplus is worth \(11{,}000 \times 7.60608 = \$83{,}666.87\) for A and \(15{,}000 \times 6.14457 = \$92{,}168.51\) for B at time zero.
Discount the major-maintenance events. A charge "every 5 years" over a 15-year life falls in years 5, 10 and 15; over a 10-year life it falls in years 5 and 10. Using \((P/F, 10\%, n) = 1.10^{-n}\), the factors are 0.62092, 0.38554 and 0.23939, so
$$P_{M,A} = 5{,}000\,(0.62092 + 0.38554 + 0.23939) = \$6{,}229.28$$
$$P_{M,B} = 3{,}000\,(0.62092 + 0.38554) = \$3{,}019.39$$
Present worth over each project's own life. Assembling the three pieces against the investment:
$$PW_A = -70{,}000 + 83{,}666.87 - 6{,}229.28 = \boxed{+\$7{,}437.59}$$
$$PW_B = -50{,}000 + 92{,}168.51 - 3{,}019.39 = \boxed{+\$39{,}149.11}$$
Both projects clear the 10% hurdle rate, so both are acceptable in absolute terms and the question is which to choose.
Put the two on a common study period. These present worths are not comparable as they stand, because one buys 15 years of service and the other only 10. Assuming each project is repeatable on the same terms, the least common multiple of the lives is 30 years, over which A runs twice (starting in years 0 and 15) and B three times (years 0, 10 and 20). Each repetition is the same present worth pushed back by one life, so
$$PW_A^{30} = PW_A \left[1 + (P/F, 10\%, 15)\right] = 7{,}437.59 \times 1.23939 = \$9{,}218.09$$
$$PW_B^{30} = PW_B \left[1 + (P/F, 10\%, 10) + (P/F, 10\%, 20)\right] = 39{,}149.11 \times 1.53419 = \$60{,}062.06$$
Cross-check on annual worth. Dividing each own-life present worth by its own series factor converts it to an equivalent uniform annual profit, which is directly comparable without any repetition argument:
$$AW_A = \frac{7{,}437.59}{7.60608} = \$977.85 \text{ per year}, \qquad AW_B = \frac{39{,}149.11}{6.14457} = \$6{,}371.34 \text{ per year}$$
The two routes agree, as they must: B is preferred by a factor of about 6.5 on either measure.
Project B is therefore the more economical plan, and the margin is far too wide to be overturned by any reasonable adjustment to the assumptions. The result is intuitive once the annual worths are in view: B earns a larger net annual surplus ($15,000 against $11,000) from a smaller investment ($50,000 against $70,000), and its shorter life is a benefit rather than a penalty under a repeatability assumption because the capital is recovered and redeployed sooner.
Check: the table says major maintenance is incurred "every 5 years", and 5 divides both lives exactly, so on a literal reading each project is charged for an overhaul in its final year — year 15 for A and year 10 for B — immediately before it is retired. That is taken literally above. If instead the terminal overhaul is omitted as pointless, \(PW_A\) rises to $8,634.55 and \(PW_B\) to $40,305.74, an increase of 16% and 3% respectively; the ranking and the recommendation are unchanged. Salvage value is not given for either project and is taken as zero. State the assumption in the answer book, as the paper's Note 1 invites.