16-Civ-B8 Management of Construction · Undated paper
Question 4 of 6: Engineering Economics — present-value comparison of two projects of unequal life
Nivaar worked solution (AI-drafted; not reviewed by a licensed engineer)
Notes on this paper
Paper format. National Exams, May 2019 — 16-Civ-B8, Management of Construction. Closed book; one of the two approved calculators (Casio or Sharp); candidates are urged to submit a statement of any assumptions made. Six questions of equal value (20 marks each); any five constitute a complete paper, and only the first five appearing in the answer book are marked. All six are worked here, because the set is a study resource rather than a sitting. its own page headers read “16-Civ-B8, May 2019”.
Reference texts. Hendrickson, Project Management for Construction, 2nd ed. (precedence networks, resource levelling, project control and earned value); Halpin & Senior, Construction Management, 4th ed. (activity networks, time–cost trade-off, bonding, delivery systems); A Guide to the Project Management Body of Knowledge (PMBOK Guide), 6th ed. (earned-value management, CPI and SPI); Fraser et al., Global Engineering Economics: Financial Decision Making for Engineers, 5th Canadian ed. (present worth, annual worth, comparison of alternatives with unequal lives); CCDC 2 (2020) Stipulated Price Contract and CCDC 23 A Guide to Calling Bids and Awarding Contracts; the Society of Construction Law Delay and Disruption Protocol, 2nd ed., with AACE International RP 29R-03 (forensic schedule analysis); Hinze, Construction Safety, 2nd ed., with the WorkSafeBC Occupational Health and Safety Regulation Parts 6 and 20 and Ontario O. Reg. 213/91.
Question 4: Engineering Economics — present-value comparison of two projects of unequal life (20 marks)
Given. Two mutually exclusive projects, each described by a single initial outlay, a uniform annual operating cost, a major maintenance event every five years, a uniform annual revenue, and a service life; the discount rate is 10 percent per year. The lives are not equal, which is the feature that governs how the comparison must be made.
Cash-flow data as printed on the examination paper (CAD)
Item
Project A
Project B
Initial investment
170,000
150,000
Yearly operating cost
12,500
11,000
Major maintenance (every 5 years)
15,000
13,000
Yearly revenue
23,500
26,000
Life
15 years
10 years
Find. The present-value profit of each project and, on a basis that is valid when the lives differ, which of the two is the more economical plan.
Figure 4.1 — Cash-flow diagrams. Upward arrows are the net annual receipts (revenue less operating cost); the downward arrow at year 0 is the initial investment and the short downward arrows are the major-maintenance outlays.
Approach. Collapse revenue and operating cost into a single net annual cash flow, discount it with the uniform-series present-worth factor, subtract the present worth of the major-maintenance outlays and the initial investment to obtain each project’s present-value profit over its own life, then — because the lives differ — convert to annual worth so the two are compared on a common basis, and confirm the ranking over the 30-year least common multiple.
Reduce each project to a net annual cash flow. Revenue and operating cost are both uniform, so they combine directly: $$\begin{aligned} R_A &= 23{,}500 - 12{,}500 = 11{,}000 \ \text{per year} \\ R_B &= 26{,}000 - 11{,}000 = 15{,}000 \ \text{per year} \end{aligned}$$ Project B earns more each year and costs less to build, so the whole comparison turns on whether the five extra years of life carry Project A.
Evaluate the factors at 10 percent. With $i = 0.10$, $$(P/A,i,n) = \frac{(1+i)^n-1}{i(1+i)^n}, \qquad (P/F,i,n) = (1+i)^{-n}$$ which give $(P/A,10\%,15) = 7.60608$, $(P/A,10\%,10) = 6.14457$, and the single-payment factors $(P/F,10\%,5) = 0.62092$, $(P/F,10\%,10) = 0.38554$ and $(P/F,10\%,15) = 0.23939$.
Present worth of Project A. Major maintenance falls in years 5, 10 and 15, so $$\begin{aligned} PW_A &= -170{,}000 + 11{,}000\,(P/A,10\%,15) - 15{,}000\,[\,0.62092+0.38554+0.23939\,] \\ &= -170{,}000 + 83{,}667 - 18{,}688 \\ &= \boxed{-105{,}021\ \text{CAD}} \end{aligned}$$ The result is negative: at 10 percent, Project A does not recover its investment.
Present worth of Project B. Over a ten-year life the maintenance events fall in years 5 and 10, so $$\begin{aligned} PW_B &= -150{,}000 + 15{,}000\,(P/A,10\%,10) - 13{,}000\,[\,0.62092+0.38554\,] \\ &= -150{,}000 + 92{,}169 - 13{,}084 \\ &= \boxed{-70{,}915\ \text{CAD}} \end{aligned}$$ Project B is also a loss, but a substantially smaller one.
Put the two on a common basis, because the lives differ. A raw comparison of the two present worths is not legitimate: one covers fifteen years of service and the other ten. Assuming the service is required indefinitely and each project is repeatable on the same terms, convert each present worth to an equivalent annual worth over its own life using $(A/P,10\%,15) = 0.131474$ and $(A/P,10\%,10) = 0.162745$: $$\begin{aligned} AW_A &= -105{,}021 \times 0.131474 = \boxed{-13{,}808\ \text{CAD per year}} \\ AW_B &= -70{,}915 \times 0.162745 = \boxed{-11{,}541\ \text{CAD per year}} \end{aligned}$$ Project B costs about 2,267 CAD per year less to own and operate, so Project B is the more economical plan.
Cross-check over the least common multiple of the lives. Fifteen and ten years repeat together over 30 years — Project A twice, Project B three times. With $(P/A,10\%,30) = 9.42691$, $$\begin{aligned} PW_{A,30} &= -13{,}808 \times 9.42691 = -130{,}166 \\ PW_{B,30} &= -11{,}541 \times 9.42691 = -108{,}797 \end{aligned}$$ The study-period comparison reproduces the annual-worth ranking exactly, as it must, which confirms that the unequal lives have been handled correctly rather than assumed away.
Test whether the loss is structural. Evaluating each project undiscounted, at $i = 0$, gives $-170{,}000 + 15(11{,}000) - 3(15{,}000) = -50{,}000$ for Project A and $-150{,}000 + 10(15{,}000) - 2(13{,}000) = -26{,}000$ for Project B. Neither total is positive, so no discount rate could rescue either alternative and neither has a real rate of return; the losses are structural, not an artefact of the 10 percent rate. The answer to “which is the most economical plan” is therefore “the one that loses least”, and that must be said plainly rather than presented as a profit.
Check: timing of the major-maintenance outlays. The paper states only “every 5 years”. The calculation above places an event in the retirement year itself — years 5, 10 and 15 for Project A, years 5 and 10 for Project B — which is the reading that treats the stated interval literally. If the owner would not overhaul an asset it is about to retire, the events become years 5 and 10 for A and year 5 alone for B, giving $PW_A = -101{,}430$ with $AW_A = -13{,}335$ per year, and $PW_B = -65{,}904$ with $AW_B = -10{,}725$ per year. Both present worths improve and the ranking is unchanged, so the conclusion is insensitive to the assumption; it is stated here in accordance with the paper’s instruction that candidates submit a statement of any assumptions made.
Question 4 — final results (10 percent per year)
Quantity
Project A
Project B
Net annual cash flow
$11,000 per year
$15,000 per year
Present worth of net annual cash
$83,667
$92,169
Present worth of major maintenance
−$18,688
−$13,084
Present-value profit over its own life
−$105,021
−$70,915
Equivalent annual worth
−$13,808 per year
−$11,541 per year
Present worth over a 30-year study period
−$130,166
−$108,797
Decision
Project B is the more economical plan, by about $2,267 per year; neither alternative is profitable at 10 percent, or at any rate.